Free Alerts   Login
Consumer Discretionary › Retail-Eating & Drinking Places

GRIL Stock Price Correlated With Muscle Maker Financials

GRIL Stock Price vs. Quarterly
GRIL
Income Statement
Cash Flow
Balance Sheet

GRIL Income Statement

Enable JavaScript and reload
Revenue, Net:
Revenue Per Share:
Cost of Goods & Services Sold:
Gross Profit:
Selling, General & Admin Expense:
Research & Development Expense:
Total Operating Expenses:
Operating Income:
Income Taxes:
Net Income:
Earnings Per Share, Diluted:
Earnings Per Share, Basic:
Shares Outstanding, Basic Avg:
Shares Outstanding, Diluted Avg:
Common Stock Shares Outstanding:

GRIL Cash Flow

Enable JavaScript and reload
Operating Activities Net Income:
Depreciation, Depletion & Amortization:
Change in Accounts Receiveable:
Net Cash from Operations:
Net Cash from Operations Per Share:
Repurchases/Buybacks Common Stock:
Issuance of Long-term Debt:
Cash Dividends Paid:
Net Cash from Financing Activities:
Property, Plant & Equipment Purchases:
Purchases of Businesses, Net of Cash:
Net Cash from Investing Activities:
Net Change in Cash & Equivalents:

GRIL Balance Sheet

Enable JavaScript and reload
Cash and Cash Equivalents:
Short-Term Investments:
Accounts Receivable, Net:
Inventories:
Total Current Assets:
Property, Plant & Equipment, Net:
Total Assets:
Accounts Payable:
Current Portion of Long-Term Debt:
Total Short-Term Liabilities:
Long Term Debt, Non-Current Portion:
Total Long-Term Liabilities:
Total Liabilities:

Major Holders (from 13F filings)

Investment Type
Change
Value (x$1000)
increase or decrease
Vanguard Group
850,705 sh
20,359 sh
2%
$340
-$240
Geode Capital Management
394,858 sh
 
$158
Altium Capital Management Lp
168,235 sh
168,235 sh
NEW
$67
$67
Renaissance Technologies
145,441 sh
145,441 sh
NEW
$0
Gladstone Institutional Advisory
145,000 sh
 
$58
Northernrp
87,827 sh
21,809 sh
33%
$35
-$11
State Street
83,560 sh
 
$33
Blackrock.
71,391 sh
-792 sh
-1%
$29
-$22
Advisor Group Holdings.
31,322 sh
-15,928 sh
-34%
$13
-$20
Pnc Financial Services Group.
29,300 sh
 
$12
Charles Schwab Investment Management
27,734 sh
 
$11
Tower Research Capital (Trc)
19,045 sh
15,930 sh
511%
$8
$6
Creative Planning
17,380 sh
-3,500 sh
-17%
$7
-$8
Morgan Stanley
9,050 sh
 
$4
New England Capital Financial Advisors
5,000 sh
 
$2
First Manhattan
2,000 sh
 
$1
Wells Fargompany/Mn
288 sh
16 sh
6%
$0
Royal Bank Of Canada
202 sh
202 sh
NEW
$0
JPMorgan Chase
49 sh
19 sh
63%
$0
Bank Of America /De/
19 sh
19 sh
NEW
$0
COMPANY PROFILE
NOTE
1 – BUSINESS ORGANIZATION AND NATURE OF OPERATIONS

Muscle
Maker, Inc. (“MMI”), a Nevada corporation was incorporated in Nevada on October 25, 2019. MMI was a wholly owned subsidiary
of Muscle Maker, Inc (“MMI-Cal”), a California corporation incorporated on December 8, 2014, but the two merged on November
13, 2019 with MMI as the surviving entity. MMI wholly owns Muscle Maker Development, LLC (“MMD”), Muscle Maker Corp, LLC
(“MMC”) and Muscle Maker USA, Inc (“Muscle USA”). MMD was formed on July 18, 2017, in the State of Nevada for
the purpose of running our existing franchise operations and continuing to franchise the Muscle Maker Grill name and business system
to qualified franchisees. MMC was formed on July 18, 2017, in the State of Nevada for the purpose of developing new corporate stores
and operating new and existing corporate stores of MMI. Muscle USA was formed on March 14, 2019 in the State of Texas for the purpose
of opening additional new corporate stores. Muscle Maker Development International. LLC, a directly wholly owned subsidiary, which was
formed in Nevada on November 13, 2020 to franchise the Muscle Maker Grill name and business system to qualified franchisees internationally.

MMI
is a fast-casual restaurant concept that specializes in preparing healthy-inspired, high-quality, fresh, made-to-order lean, protein-based
meals featuring chicken, seafood, pasta, hamburgers, wraps and flat breads. In addition, our restaurants feature freshly prepared entrée
salads and an appealing selection of sides, protein shakes and fruit smoothies. MMI operates in the fast-casual restaurant segment.

MMI
is the owner of the trade name and service mark Muscle Maker Grill® and other trademarks and intellectual property we use in connection
with the operation of Muscle Maker Grill® restaurants. We license the right to use the Muscle Maker Grill® trademark and intellectual
property to our wholly-owned subsidiaries, MMD, MMC and Muscle USA, and to further sublicense them to our franchisees for use in connection
with Muscle Maker Grill®.

On
March 25, 2021, MMI acquired the assets of SuperFit Foods, a subscription based fresh-prepared meal prep business located in Jacksonville,
Florida. With this acquisition, we are also the owner of the trade name SuperFit Foods that we use in connection with the operations
of SuperFit Foods. SuperFit Foods is differentiated from other meal prep services by allowing customers in the Jacksonville Florida market
to order online via the Company’s website or mobile app and pick up their fully prepared meals from 28 Company-owned coolers located
in gyms and wellness centers.

On
May 14, 2021, MMI acquired PKM Stamford, LLC, Poke Co., LLC, LB Holdings LLC, TNB Holdings, LLC, Poke Co Holdings LLC, GLL Enterprises,
LLC, and TNB Holdings II, LLC, each a Connecticut limited liability company (collectively, Pokemoto”), a healthier modern culinary
twist on the traditional Hawaiian poke classic. Pokemoto had thirteen locations in four states – Connecticut, Rhode Island, Massachusetts,
and Georgia and offers up chef-driven contemporary flavors with fresh delectable and healthy ingredients such as Atlantic salmon, sushi-grade
tuna, fresh mango, roasted cashews and black caviar tobiko that appeals to foodies, health enthusiasts, and sushi-lovers everywhere.
The colorful dishes and modern chic dining rooms provide an uplifting dining experience for guests of all ages. Customers can dine in-store
or order online via third party delivery apps for contactless delivery.

MMI
and its subsidiaries are hereinafter referred to as the “Company”.

As
of March 31, 2022, MMI consisted of three operating segments:


Muscle
Maker Grill Division


Pokemoto
Division


SuperFit
Foods Division

MUSCLE
MAKER, INC. AND SUBSIDIARIES

Notes
to Unaudited Condensed Consolidated Financial Statements

NOTE
1 – BUSINESS ORGANIZATION AND NATURE OF OPERATIONS, continued

The
Company operates under the name Muscle Maker Gril

Free historical financial statements for Muscle Maker Inc.. See how revenue, income, cash flow, and balance sheet financials have changed over 25 quarters since 2017. Compare with GRIL stock chart to see long term trends.

Data imported from Muscle Maker Inc. SEC filings. Check original filings before making any investment decision.