FROG Income Statement Revenue, Net :67807000
Revenue Per Share:0.6828
Cost of Goods & Services Sold :15244000
Gross Profit:52563000
Selling, General & Admin Expense:31991000
Research & Development Expense:28945000
Total Operating Expenses :74973000
Operating Income :-22410000
Income Taxes:1880000
Net Income :-23773000
Earnings Per Share, Basic :-0.24
Shares Outstanding, Basic Avg :99312863
FROG Cash Flow Operating Activities Net Income:
Depreciation, Depletion & Amortization:3572000
Change in Accounts Receiveable:3615000
Net Cash from Operations :3952000
Net Cash from Operations Per Share:0.0398
Net Cash from Financing Activities :476000
Property, Plant & Equipment Purchases:988000
Purchases of Businesses, Net of Cash:0
Net Cash from Investing Activities :-8824000
Net Change in Cash & Equivalents:-4396000
FROG Balance Sheet Cash and Cash Equivalents:55434000
Short-Term Investments:374957000
Accounts Receivable, Net:53004000
Total Current Assets:510188000
Property, Plant & Equipment, Net:7650000
Total Assets :857677000
Accounts Payable:13332000
Total Short-Term Liabilities:193729000
Total Liabilities :232253000
Major Holders (from 13F filings)
Investment Type
Change
Value (x$1000)
increase or decrease
Sapphire Ventures, L.L.C.
5,860,848 sh
-2,241,325 sh
-28%
$157,950
-$82,684
Insight Holdings Group, LLC
4,748,122 sh
$127,962
Vanguard Group Inc
4,344,802 sh
387,009 sh 10%
$117,092
-$455
Blackrock Inc.
2,924,212 sh
2,048 sh 0%
$78,807
-$7,982
Spark Growth Management Partners II, LLC
2,115,352 sh
$57,009
Baillie Gifford & Co
1,652,682 sh
-33,386 sh
-2%
$44,539
-$5,538
JPMorgan Chase & Co
1,450,383 sh
-55,151 sh
-4%
$39,088
-$5,626
Optimus Prime Fund Management Co., Ltd.
1,417,588 sh
1,317,588 sh 1318%
$38,204
$35,234
Grandeur Peak Global Advisors, LLC
1,345,135 sh
503,035 sh 60%
$36,251
$11,241
Timessquare Capital Management, LLC
1,132,881 sh
86,413 sh 8%
$30,531
-$549
Alkeon Capital Management LLC
989,006 sh
-567,398 sh
-36%
$26,653
-$44,195
Renaissance Technologies LLC
804,300 sh
-59,200 sh
-7%
$21,676
-$3,970
Bank Of New York Mellon Corp
632,111 sh
-173,010 sh
-21%
$17,035
-$6,878
Optimus Prime Fund Management Co., Ltd.
Call options for 600,000 sh
600,000 shNEW
$16,170
$16,170
Selective Wealth Management, Inc.
599,420 sh
286,387 sh 91%
$16,154
$6,857
Geode Capital Management, LLC
531,633 sh
45,304 sh 9%
$14,327
-$116
Deutsche Bank Ag\
527,667 sh
225,937 sh 75%
$14,221
$5,259
Northern Trust Corp
411,225 sh
-14,296 sh
-3%
$11,083
-$1,555
Rubric Capital Management Lp
399,123 sh
399,123 shNEW
$10,756
$10,756
Lord, Abbett & Co. LLC
379,533 sh
379,533 shNEW
$10,228
$10,228